Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 7.4B | 6.7B | 6.7B | 5.0B |
Cost of revenue | 5.5B | 4.9B | 4.9B | 3.7B |
Gross profit | 2.0B | 1.8B | 1.8B | 1.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 931M | 880M | 717M |
Other operating expenses | — | — | — | — |
Operating income | 719M | 740M | 775M | 425M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 142M | 81M | 66M | 98M |
Other income expense | — | — | — | -51M |
Pretax income | 577M | 659M | 709M | 276M |
Tax provision | 143M | 128M | 128M | 51M |
Net income | 434M | 531M | 581M | 225M |
Basic EPS | 2.1 | 2.2 | 2.2 | 0.6 |
Diluted EPS | 2.1 | 2.2 | 2.1 | 0.6 |
Basic average shares | 191.6M | 172.8M | 169.5M | 159.2M |
Diluted average shares | 191.6M | 172.8M | 169.5M | 159.2M |
EBITDA | 913M | 894M | 923M | 575M |
Net income from continuing op. | 434M | 531M | 581M | 225M |
Minority interests | -23M | -160M | -215M | -59M |
Preferred stock dividends | — | — | — | — |