Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 49.4M | 42.5M | 35.4M | 34.0M |
| Cost of revenue | 38.1M | 30.2M | 24.0M | 24.3M |
| Gross profit | 11.3M | 12.2M | 11.4M | 9.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 8.2M | 7.2M | 7.8M | 5.6M |
| Other operating expenses | 4.8M | 3.9M | 3.2M | 3.1M |
| Operating income | -4.9M | -1.8M | -2.3M | -1.7M |
| Non operating interest income | ||||
| Income | 39.7K | 6.7K | 1.4K | 1.3K |
| Expense | 1.0M | 506.9K | 264.5K | 641.9K |
| Other income expense | — | 27.1K | 307K | 840.3K |
| Pretax income | -6.4M | -2.8M | -2.8M | -2.1M |
| Tax provision | 0 | 0 | 0 | 105.6K |
| Net income | -6.4M | -2.8M | -2.8M | -2.2M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 275.9M | 238.1M | 236.7M | 200.6M |
| Diluted average shares | 275.9M | 238.1M | 236.7M | 200.6M |
| EBITDA | -2.2M | 677.9K | 188.9K | 1.3M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |