Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2016 |
---|---|---|---|---|
Operating activities | 2.3M | 592.2K | -792.1K | -2.0M |
Net income | 1.8M | 1.6M | 777.8K | 582.2K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | 0 |
Accounts receivable | 647.5K | -561.2K | -1.4M | -2.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -223.5K | -414.2K | -173.9K | -258.4K |
Investing activities | -1.1M | -364.7K | -556.6K | -224.3K |
Capital expenditures | -629.8K | -149.4K | -531.9K | 170.8K |
Net intangibles | -1.8M | -1.6M | -1.4M | -17.4K |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.0M | -706.2K | -686.0K | -395.2K |
Sale of investments | 546.7K | 490.8K | 661.3K | — |
Other investing activity | — | — | — | — |
Financing activities | -1.8M | -1.7M | -1.1M | 0 |
Long term debt issuance | 0 | 79.2K | 650K | 0 |
Long term debt payments | -1.9M | -1.8M | -1.8M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 125.4K | 112.4K | 0 | 0 |
Common stock repurchase | -101.5K | -73.1K | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | 0 |
End cash position | 4.9M | 4.3M | 4.9M | 2.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.0M | 1.3M | 438.6K | -1.2M |