Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 60.9M | 852.3M | 320.4M |
Net income | 55.0M | 138.6M | 75.1M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | -51.9M | -16.1M | 29.7M |
Accounts receivable | -459.5M | -245.9M | -68.7M |
Accounts payable | — | — | — |
Other assets liabilities | 517.4M | 975.8M | 284.2M |
Investing activities | -157.7M | -76.2M | -150.4M |
Capital expenditures | -167.4M | -164.8M | -125.1M |
Net intangibles | -69.4M | -76.8M | -56.6M |
Net acquisitions | 0 | 42.7M | -25.7M |
Purchase of investments | -2.0M | -1.4M | -1.2M |
Sale of investments | 4.3M | 45.2M | 1.5M |
Other investing activity | 7.4M | 2.0M | — |
Financing activities | -5.1M | -1.0B | -1.3B |
Long term debt issuance | 373.5M | 0 | 12.8M |
Long term debt payments | -172.9M | -594.1M | -750.4M |
Short term debt issuance | -115.8M | -352.7M | -433.2M |
Common stock issuance | — | — | — |
Common stock repurchase | — | — | — |
Common dividends | -89.9M | -90.0M | -90.0M |
Other financing charges | — | — | — |
End cash position | 1.3B | 1.1B | 831.7M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 46.1M | 659.0M | 256.9M |