Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 100.5M | 94.1M | 3.1B | 2.0B |
Net income | 354.6M | 114M | 32.9M | 30.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 72.5M | 58.2M | 42.2M | 38.5M |
Other non cash items | -482.5M | -127.7M | 5.8M | 5.7M |
Accounts receivable | -72.7M | -29.1M | -34M | 3.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 228.6M | 78.7M | 3.0B | 1.9B |
Investing activities | -140.2M | -2.6B | -483.1M | -650.9M |
Capital expenditures | -10.6M | -3.6M | -4.6M | -2.3M |
Net intangibles | -2.4M | -5.2M | -7.3M | -20.9M |
Net acquisitions | — | — | — | — |
Purchase of investments | -9.6B | -8.7B | -868.4M | -723.9M |
Sale of investments | 9.4B | 6.1B | 389.8M | 75.3M |
Other investing activity | 100K | 200K | 100K | — |
Financing activities | -117.4M | 160.5M | 3.4M | 29.5M |
Long term debt issuance | 420M | 529M | 43M | 118.6M |
Long term debt payments | -470M | -359M | -43M | -90M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1M | 600K | 3.4M | 900K |
Common stock repurchase | -68.4M | -10.1M | 0 | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 10.5B | 7.7B | 6.1B | 3.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.2B | 3.9B | 3.1B | 2.1B |