Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.9B | 4.3B | 3.6B | 3.6B |
Cost of revenue | 1.8B | 1.6B | 1.5B | 1.3B |
Gross profit | 3.2B | 2.7B | 2.0B | 2.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.4B | 2.2B | 1.9B | 1.9B |
Other operating expenses | -6.6M | -5.9M | -2.6M | -8.0M |
Operating income | 740.8M | 484.7M | 89.0M | 329.6M |
Non operating interest income | ||||
Income | 39.9M | 30.0M | 4.4M | 3.7M |
Expense | 12.1M | 30.4M | 29.0M | 36.5M |
Other income expense | — | — | -13.5M | -11.6M |
Pretax income | 768.7M | 484.3M | 64.4M | 296.8M |
Tax provision | 194.7M | 148.9M | 54.4M | 37.4M |
Net income | 574.0M | 335.4M | 10.0M | 259.5M |
Basic EPS | 11.1 | 6.5 | 0.1 | 4.4 |
Diluted EPS | 10.7 | 6.2 | 0.1 | 4.2 |
Basic average shares | 50.8M | 54.4M | 50.3M | 59.6M |
Diluted average shares | 50.8M | 54.4M | 50.3M | 59.6M |
EBITDA | 934.5M | 655.8M | 220.5M | 471.7M |
Net income from continuing op. | 574.0M | 335.4M | 10.0M | 259.5M |
Minority interests | -7.8M | -7.3M | -7.6M | -7.1M |
Preferred stock dividends | — | — | — | — |