Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -21.6M | 2.5B | 1.7B | 2.4B |
Net income | — | 2.3B | 1.4B | 3.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | -196.5M | 700K | -92.8M |
Accounts receivable | -21.6M | -239M | 88.7M | -66.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | 709.1M | 220M | -797.3M |
Investing activities | — | -852M | -333.2M | -630.4M |
Capital expenditures | — | -729.7M | -274.5M | -464.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -114.2M | -52.4M | -160.3M |
Sale of investments | — | — | — | — |
Other investing activity | — | -8.1M | -6.3M | -5.7M |
Financing activities | — | -2.2B | -2.4B | -3.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | -629.5M | -335.8M | -1.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | -1.6B | -2.0B | -1.8B |
Other financing charges | — | — | — | — |
End cash position | — | 5.3B | 4.7B | 3.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | 2.8B | 2.0B | 2.5B |