Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 5.6M | 5.1M | 3.8M | 2.7M |
| Cost of revenue | 3.5M | 2.8M | 2.7M | 1.9M |
| Gross profit | 2.1M | 2.2M | 1.1M | 723.1K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.6M | 2.7M | 2.7M | 3.1M |
| Other operating expenses | — | — | — | — |
| Operating income | -586.5K | -420.2K | -1.6M | -2.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 123.0K | 168.4K | 205.8K | 478.4K |
| Other income expense | 49 | 3.5K | 2.8M | -2.2M |
| Pretax income | -709.4K | -585.2K | 955.7K | -5.0M |
| Tax provision | — | — | — | — |
| Net income | -709.4K | -585.2K | 955.7K | -5.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | -0.1 |
| Basic average shares | 99.7M | 95.9M | 91.4M | 84.3M |
| Diluted average shares | 99.7M | 95.9M | 91.4M | 84.3M |
| EBITDA | 35.9K | 307.7K | -880.5K | -1.6M |
| Net income from continuing op. | -709.4K | -585.2K | 955.7K | -5.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |