Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 209.9M | 185.5M | 157.1M | 122.8M |
| Cost of revenue | 157.0M | 144.9M | 131.7M | 113.7M |
| Gross profit | 52.9M | 40.6M | 25.4M | 9.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 37.1M | 32.2M | 23.1M | 20.4M |
| Other operating expenses | -1.2M | 80K | — | -827K |
| Operating income | 15.2M | 6.9M | 1.3M | -11.3M |
| Non operating interest income | ||||
| Income | — | — | 129K | 50K |
| Expense | — | 248K | 939K | 400K |
| Other income expense | -364K | -1.1M | 250K | 527K |
| Pretax income | 15.4M | 5.6M | 561K | -11.2M |
| Tax provision | 3.2M | 1.0M | 194K | -2.4M |
| Net income | 12.2M | 4.6M | 367K | -8.8M |
| Basic EPS | 1.1 | 0.4 | 0.0 | -0.8 |
| Diluted EPS | 1.1 | 0.4 | 0.0 | -0.8 |
| Basic average shares | 10.9M | 10.7M | 10.6M | 10.5M |
| Diluted average shares | 10.9M | 10.7M | 10.6M | 10.5M |
| EBITDA | 21.1M | 12.0M | 7.5M | -5.2M |
| Net income from continuing op. | 12.2M | 4.6M | 367K | -8.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.