Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -500.2M | -283.1M | -97.9M | -36.2M |
Net income | 234.1M | 167.5M | 112.3M | 63.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.2M | 3.8M | -552.2K | -733.8K |
Accounts receivable | -673.9M | -394.1M | -173.0M | -80.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -63.5M | -60.3M | -36.7M | -18.3M |
Investing activities | -195.4M | -469.4M | -7.8M | -13.4M |
Capital expenditures | -180.3M | -227.0M | -15.4M | -17.3M |
Net intangibles | — | — | — | — |
Net acquisitions | -61.6K | — | — | — |
Purchase of investments | -2.3B | -489.8M | — | -20.8M |
Sale of investments | 2.2B | 243.4M | 13.7M | 24.6M |
Other investing activity | 22.2K | 4.0M | -6.2M | 31.5K |
Financing activities | 87.8M | 761.4M | 7.4M | 4.5M |
Long term debt issuance | 281.5M | 106.2M | 198.0M | 95.1M |
Long term debt payments | -137M | -123.6M | -166.4M | -71.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -40.0M | -38.8M | -21.3M | -21.7M |
Other financing charges | -16.7M | 817.6M | -2.9M | 2.3M |
End cash position | 120.9M | 426.9M | 91.0M | 34.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -379.2M | -183.8M | 38.8M | 32.2M |