Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.3B | 6.2B | 6.6B | 6.6B |
Cost of revenue | 2.7B | 2.8B | 2.7B | 2.5B |
Gross profit | 3.5B | 3.5B | 3.9B | 4.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 392M | 391M | 331M | 376M |
Other operating expenses | 1.1B | 1.0B | 1.3B | 1.4B |
Operating income | 629M | 594M | 837M | 1.1B |
Non operating interest income | ||||
Income | 11M | 13M | 5M | 5M |
Expense | 69M | 49M | 28M | 25M |
Other income expense | — | — | — | — |
Pretax income | 580M | 607M | 772M | 1.9B |
Tax provision | 152M | 124M | 130M | 427M |
Net income | 555M | 598M | 766M | 1.5B |
Basic EPS | — | 3.0 | 4.4 | 8.4 |
Diluted EPS | — | 3.0 | 4.4 | 8.4 |
Basic average shares | — | 154.7M | 154.7M | 154.7M |
Diluted average shares | — | 154.7M | 154.7M | 154.7M |
EBITDA | 892M | 868M | 1.0B | 1.3B |
Net income from continuing op. | 743M | 752M | 932M | 1.9B |
Minority interests | -95M | -131M | -93M | -153M |
Preferred stock dividends | 0 | 0 | 0 | 0 |