Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 205.2M | 327.1M | 75.5M | 109.2M |
| Current assets | 170.7M | 286.0M | 36.2M | 75.5M |
| Cash | 87.3M | 18.1M | 6K | 60.7M |
| Cash equivalents | 57.0M | 233.8M | 26.9M | 6K |
| Cash and cash equivalents | 144.2M | 251.9M | 27.0M | 60.7M |
| Other short term investments | 0 | 9.1M | 0 | 0 |
| Accounts receivable | — | — | — | 1.5M |
| Other receivables | — | 60K | 254K | 4K |
| Inventory | — | — | — | 4M |
| Prepaid assets | 10.8M | 5.9M | 915K | 6.4M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | -1K | — | -1K |
| Non current assets | 34.6M | 41.1M | 39.4M | 33.7M |
| Properties | 513K | 513K | 436K | 402K |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 698K | 507K | 346K | 235K |
| Construction in progress | — | — | 67K | 10K |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.4M | -1.5M | -808K | -925K |
| Goodwill | 43.4M | 43.4M | 43.4M | 64.1M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 6.6M | 6.6M | 6.6M | 92K |
| Investments and advances | 126K | 124K | 0 | 0 |
| Other non current assets | 950K | 4.6M | 2.1M | 1K |
| Total liabilities | 164.6M | 131.1M | 68.4M | 83.3M |
| Current liabilities | 92.8M | 88.1M | 51.5M | 32.3M |
| Accounts payable | 43.8M | 47.2M | 15.5M | 18.6M |
| Accrued expenses | — | — | 655K | 1.5M |
| Short term debt | 43.8M | 31.3M | 30.0M | 10.2M |
| Deferred revenue | 0 | 52K | 133K | 162K |
| Tax payable | 4.7M | 6.1M | 2.3M | 2.2M |
| Pensions | — | — | 1.2M | 538K |
| Other current liabilities | — | 3.5M | 3.5M | 1.1M |
| Non current liabilities | 71.8M | 42.9M | 16.9M | 51.0M |
| Long term provisions | 819K | 30K | 40K | 98K |
| Long term debt | 53.6M | 26.8M | 9.1M | 34.6M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | 3.6M | 0 | 566K | 9.9M |
| Other non current liabilities | 13.0M | 15.5M | 6.5M | 5.7M |
| Shareholders equity | ||||
| Common stock | 633K | 629K | 223K | 168K |
| Retained earnings | -438.9M | -282.9M | -143.5M | -81.8M |
| Other shareholders equity | -75K | 112K | 0 | 0 |
| Total shareholders equity | 40.6M | 196.0M | 7.2M | 25.9M |
| Additional paid in capital | 478.9M | 478.2M | 150.5M | 107.6M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.