Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 148.1M | 54.4M | 30.6M | 27.4M |
| Cost of revenue | 125.8M | 43.4M | 21.7M | 21.0M |
| Gross profit | 22.4M | 11.0M | 9.0M | 6.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 13.2M | 8.9M | 7.7M | 6.7M |
| Other operating expenses | — | — | — | — |
| Operating income | 8.5M | 1.8M | 914K | -831K |
| Non operating interest income | ||||
| Income | 562K | — | — | — |
| Expense | 2.7M | 1.6M | 931K | 430K |
| Other income expense | -194K | — | 33K | 29K |
| Pretax income | 6.1M | 134K | -17K | -1.2M |
| Tax provision | 158K | 60K | 56K | 65K |
| Net income | 6.0M | 74K | -73K | -1.3M |
| Basic EPS | 0.3 | 0.0 | 0.0 | -0.1 |
| Diluted EPS | 0.2 | 0.0 | 0.0 | -0.1 |
| Basic average shares | 22.4M | 21.8M | 21.5M | 18.5M |
| Diluted average shares | 22.4M | 21.8M | 21.5M | 18.5M |
| EBITDA | 9.5M | 2.1M | 1.3M | -266K |
| Net income from continuing op. | 6.0M | 74K | -73K | -1.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |