Financials
Income statement
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 8.7M | 10.4M | 13.0M | 12.9M |
| Cost of revenue | 9.0M | 10.9M | 13.1M | 11.9M |
| Gross profit | -244K | -535K | -102K | 1.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.7M | 1.9M | 2.2M | 1.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -2.9M | 1.9M | -2.1M | -701K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 600K | 702K | 209K | 220K |
| Other income expense | — | — | — | — |
| Pretax income | -3.5M | 1.2M | -2.3M | -921K |
| Tax provision | 27K | -122K | 36K | 32K |
| Net income | -3.5M | 1.3M | -2.3M | -953K |
| Basic EPS | -0.1 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | -0.1 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 50.8M | 50.8M | 50.8M | 50.8M |
| Diluted average shares | 50.8M | 50.8M | 50.8M | 50.8M |
| EBITDA | -2.3M | 2.6M | -1.4M | -37K |
| Net income from continuing op. | -3.5M | 1.2M | -2.3M | -922K |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |