Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 35.6K | 48.1K | 53.9K | 0 |
| Gross profit | -35.6K | -48.1K | -53.9K | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.3M | 3.6M | 9.0M | 535.0K |
| Other operating expenses | 303.4K | 418.8K | 405.1K | 109.0K |
| Operating income | -1.7M | -4.1M | -9.5M | -640.6K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 25.5K | 9.0K | 7.2K | 213 |
| Other income expense | -463.0K | -73.1K | -49.1K | 8.8K |
| Pretax income | -2.2M | -4.2M | -9.6M | -632.0K |
| Tax provision | — | — | — | — |
| Net income | -2.2M | -4.3M | -9.6M | -632.0K |
| Basic EPS | -0.2 | -0.4 | -1.3 | -0.4 |
| Diluted EPS | -0.2 | -0.4 | -1.3 | -0.4 |
| Basic average shares | 19.4M | 14.8M | 11.1M | 4.8M |
| Diluted average shares | 19.4M | 14.8M | 11.1M | 4.8M |
| EBITDA | -1.6M | -4.0M | -9.5M | -640.6K |
| Net income from continuing op. | -2.2M | -4.3M | -9.6M | -632.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |