Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 760.6M | 842.8M | 470.3M | 352.5M |
| Net income | 622.6M | 614.3M | 556.0M | 324.0M |
| Depreciation | 140.5M | 132.9M | 123.3M | 79.4M |
| Deferred taxes | -3.5M | -7.5M | 6.0M | -2.8M |
| StockBased compensation | 16.6M | 15.8M | 12.3M | 11.3M |
| Other non cash items | 559K | 859K | 9.3M | 1.2M |
| Accounts receivable | 56.0M | 20.8M | -169.3M | -69.0M |
| Accounts payable | -30.4M | -8.9M | 26.6M | 55.0M |
| Other assets liabilities | -41.7M | 74.5M | -93.9M | -46.5M |
| Investing activities | -203.5M | -198.2M | -93.9M | -1.3B |
| Capital expenditures | -69.3M | -64.0M | -76.4M | -55.5M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -136.8M | -149.2M | -20.5M | -1.3B |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 2.6M | 15.0M | 3.0M | 415K |
| Financing activities | -1.0B | -47.0M | -372.1M | 725.7M |
| Long term debt issuance | 0 | 0 | 0 | 1.2B |
| Long term debt payments | -47.0M | -40.1M | -108.7M | -433.1M |
| Short term debt issuance | — | 0 | 0 | 0 |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -966.4M | 0 | -250.1M | -35.6M |
| Common dividends | — | — | — | — |
| Other financing charges | -6.1M | -6.8M | -13.4M | -24.4M |
| End cash position | 400.3M | 848.6M | 240.1M | 139.8M |
| Income tax paid | 219.5M | 220.8M | 186.7M | 109.2M |
| Interest paid | 70.0M | 71.5M | 49.9M | 22.1M |
| Free cash flow | 706.7M | 785.4M | 419.4M | 347.5M |