Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 |
|---|---|---|
| Operating activities | 4.0B | 3.1B |
| Net income | 1.8B | 2.8B |
| Depreciation | 838M | 714.1M |
| Deferred taxes | 938M | -682.1M |
| StockBased compensation | 149M | 109.8M |
| Other non cash items | 225M | 177.2M |
| Accounts receivable | -341M | -115.8M |
| Accounts payable | 290M | 137.5M |
| Other assets liabilities | 83M | -24.2M |
| Investing activities | -2.6B | -233.4M |
| Capital expenditures | 11M | 13.8M |
| Net intangibles | — | — |
| Net acquisitions | -2.6B | -242.1M |
| Purchase of investments | — | — |
| Sale of investments | — | — |
| Other investing activity | -15M | -5.2M |
| Financing activities | -811M | -2.6B |
| Long term debt issuance | 2.2B | 300.8M |
| Long term debt payments | -580M | -304.3M |
| Short term debt issuance | -255M | -64.8M |
| Common stock issuance | — | — |
| Common stock repurchase | -1.3B | -1.8B |
| Common dividends | -803M | -657.0M |
| Other financing charges | -57M | -49.3M |
| End cash position | 1.3B | 1.1B |
| Income tax paid | 276M | 410.6M |
| Interest paid | 34M | 55.3M |
| Free cash flow | 3.2B | 2.4B |
Access
/cash_flow
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.