Financials
Income statement
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 7.5M | 11.3M | 9.4M | 10.3M |
| Cost of revenue | 2.8M | 4.6M | 3.6M | 3.9M |
| Gross profit | 4.8M | 6.6M | 5.8M | 6.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.6M | 5.9M | 5.9M | 5.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -870.0K | 774.0K | -136.5K | 536.9K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 298.2K | 265.6K | 257.2K | 263.7K |
| Other income expense | 142.5K | 3.5K | -4.4K | 2.5K |
| Pretax income | -1.0M | 511.9K | -398.1K | 275.8K |
| Tax provision | -296.7K | 21.0K | -115.2K | 79.8K |
| Net income | -729.0K | 490.9K | -282.9K | 196.0K |
| Basic EPS | -0.3 | — | -0.2 | -0.1 |
| Diluted EPS | -0.3 | — | -0.2 | -0.1 |
| Basic average shares | 5.0M | — | 5.0M | 5.0M |
| Diluted average shares | 5.0M | — | 5.0M | 5.0M |
| EBITDA | 93.4K | 1.6M | 686.2K | 1.4M |
| Net income from continuing op. | -729.0K | 490.9K | -282.9K | 196.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |