Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 12.3M | 13.4M | 10.0M | 2.1M |
| Cost of revenue | 18.4M | 8.4M | 6.8M | 4.8M |
| Gross profit | -6.1M | 5.0M | 3.2M | -2.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 17.0M | 11.9M | 7.8M | 6.3M |
| Other operating expenses | 20K | 40K | 11K | 32K |
| Operating income | -21.6M | -4.8M | -1.8M | -6.3M |
| Non operating interest income | ||||
| Income | 143K | 288K | 6K | 0 |
| Expense | 407K | 343K | 185K | 205K |
| Other income expense | — | — | — | — |
| Pretax income | -22.1M | -4.8M | -2.1M | -6.6M |
| Tax provision | 9K | 23K | 19K | 0 |
| Net income | -22.1M | -4.9M | -2.1M | -6.6M |
| Basic EPS | -8.3 | -2.1 | -1.1 | -3.2 |
| Diluted EPS | -8.3 | -2.1 | -1.1 | -3.2 |
| Basic average shares | 2.6M | 2.3M | 8.5M | 8.5M |
| Diluted average shares | 2.6M | 2.3M | 8.5M | 8.5M |
| EBITDA | -17.0M | -2.6M | -929K | -5.8M |
| Net income from continuing op. | -22.1M | -4.8M | -2.1M | -6.6M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |