Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 25.2M | 26.4M | 24.1M | 21.5M |
| Cost of revenue | 9.6M | 10.3M | 9.0M | 8.3M |
| Gross profit | 15.6M | 16.1M | 15.1M | 13.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 15.9M | 14.4M | 12.9M | 12.4M |
| Other operating expenses | — | — | — | — |
| Operating income | 153K | 2.4M | 3.5M | 2.1M |
| Non operating interest income | ||||
| Income | 362K | 195K | 24K | 87K |
| Expense | 239K | 164K | 136K | 147K |
| Other income expense | — | — | — | — |
| Pretax income | 226K | 2.4M | 3.5M | 1.8M |
| Tax provision | 46K | 545K | 689K | 769K |
| Net income | 180K | 1.8M | 2.8M | 1.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 800M | 800M | 800M | 139.1M |
| Diluted average shares | 800M | 800M | 800M | 139.1M |
| EBITDA | 2.7M | 4.6M | 5.5M | 3.5M |
| Net income from continuing op. | 226K | 2.4M | 3.5M | 1.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |