Financials
Income statement
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 15.8B | 14.7B | 1.5B | 1.3B |
| Cost of revenue | 13.4B | 12.6B | 1.0B | 840.0M |
| Gross profit | 2.4B | 2.1B | 442.1M | 421.9M |
| Operating expense | ||||
| Research & development | 48.5M | 45.2M | — | — |
| Selling general and admin | 878.4M | 705.7M | 353.1M | 296.6M |
| Other operating expenses | 805.4M | 569.0M | — | — |
| Operating income | 162.4M | 165.4M | 89.0M | 125.3M |
| Non operating interest income | ||||
| Income | 40.1M | 17.3M | — | — |
| Expense | 93.7M | 78.3M | 58.2M | 14.6M |
| Other income expense | — | — | 2.4M | -72.5M |
| Pretax income | 97.8M | 9.2M | 33.3M | 38.2M |
| Tax provision | 99.7M | 141.4M | 17.3M | 24.7M |
| Net income | -2.0M | -132.2M | 16.0M | 13.5M |
| Basic EPS | -15.8 | -36.4 | 0.3 | 0.3 |
| Diluted EPS | -15.8 | -36.4 | 0.3 | 0.3 |
| Basic average shares | 8.4M | 7.8M | 55.1M | 52.3M |
| Diluted average shares | 8.4M | 7.8M | 55.1M | 52.3M |
| EBITDA | 1.4B | 798.9M | 207.3M | 213.2M |
| Net income from continuing op. | 97.8M | 9.2M | 16.0M | 13.5M |
| Minority interests | -130.9M | -111.7M | — | — |
| Preferred stock dividends | 0 | 0 | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.