Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 |
---|---|---|---|
Operating activities | 28.4M | 13.8M | 14.6M |
Net income | 38.1M | 7.2M | 30.5M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | -12.9M | 10.6M | -13.9M |
Accounts receivable | 3.6M | -4.2M | -2.7M |
Accounts payable | — | — | — |
Other assets liabilities | -349.9K | 213.9K | 672.8K |
Investing activities | -187.5M | -38.1M | 23.2M |
Capital expenditures | -156.8K | -416.8K | -126.7K |
Net intangibles | — | — | — |
Net acquisitions | 9.0M | -16.5M | 7.9M |
Purchase of investments | -71.7M | -9.5M | -19.3M |
Sale of investments | 51.9M | 59.0M | 35.0M |
Other investing activity | -176.5M | -70.7M | -405.7K |
Financing activities | 186.9M | 103.5M | -30.0M |
Long term debt issuance | 267.3M | 295.9M | 146.1M |
Long term debt payments | -83.5M | -164.7M | -139.2M |
Short term debt issuance | — | — | — |
Common stock issuance | 33.3M | — | 0 |
Common stock repurchase | -1.4M | -2.1M | 0 |
Common dividends | -28.7M | -25.4M | -35.3M |
Other financing charges | -211.7K | -136.5K | -1.6M |
End cash position | 151.9M | 123.0M | 43.2M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 33.8M | 15.4M | 17.9M |