Financials
Income statement
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 5K | 5K | 5K | 5K |
| Cost of revenue | 0 | 0 | 0 | 0 |
| Gross profit | 5K | 5K | 5K | 5K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 139.9K | 198.7K | 124.0K | 142.9K |
| Other operating expenses | — | — | — | — |
| Operating income | -139.9K | -198.7K | -125.0K | -142.7K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 141.2K | 168.7K | 167.8K | 166.6K |
| Other income expense | — | 682.2K | 6.1K | 5.9K |
| Pretax income | -281.0K | 314.8K | -286.6K | -303.4K |
| Tax provision | — | — | — | — |
| Net income | -281.0K | 314.8K | -286.6K | -303.4K |
| Basic EPS | -0.1 | — | -0.1 | -0.1 |
| Diluted EPS | -0.1 | — | -0.1 | -0.1 |
| Basic average shares | 5.4M | — | 4.5M | 4.5M |
| Diluted average shares | 5.4M | — | 4.5M | 4.6M |
| EBITDA | -134.9K | -193.7K | -119.0K | -137.9K |
| Net income from continuing op. | -281.0K | 314.8K | -286.6K | -303.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |