Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 255.0M | 213.6M | 192.3M | 183.6M |
Cost of revenue | 26.6M | 22.4M | 19.8M | 19.9M |
Gross profit | 228.4M | 191.2M | 172.5M | 163.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 96.5M | 81.1M | 73.3M | 62.2M |
Other operating expenses | 118.8M | 61.7M | 56.0M | 50.3M |
Operating income | -5.6M | 33.1M | 28.4M | 38.4M |
Non operating interest income | ||||
Income | 56K | 25K | 4K | 1K |
Expense | 2.9M | 1.2M | 431K | 1.1M |
Other income expense | 265K | — | — | — |
Pretax income | -10.7M | 29.8M | 26.2M | 35.9M |
Tax provision | -4.7M | 7.9M | 7.7M | 10.4M |
Net income | -5.9M | 22.0M | 18.5M | 25.5M |
Basic EPS | 0.0 | 0.1 | 0.0 | 0.1 |
Diluted EPS | 0.0 | 0.1 | 0.0 | 0.1 |
Basic average shares | 389.6M | 389.6M | 389.6M | 389.6M |
Diluted average shares | 389.6M | 389.6M | 389.6M | 389.6M |
EBITDA | 10.8M | 46.4M | 41.4M | 49.9M |
Net income from continuing op. | — | — | — | — |
Minority interests | -578K | -127K | -96K | -357K |
Preferred stock dividends | — | — | — | — |