Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -12.8B | -67.3B | 39.1B | -5.0B |
Net income | 3.6B | 4.4B | 3.7B | 3.2B |
Depreciation | 1.3B | 865M | 1.6B | 1.3B |
Deferred taxes | — | — | — | — |
StockBased compensation | 469M | 539M | 391M | 372M |
Other non cash items | 158M | -2M | -117M | 46M |
Accounts receivable | -4.1B | -9.1B | 5.0B | -2.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -14.1B | -64.0B | 28.5B | -7.3B |
Investing activities | -6.0B | 1.5B | -1.5B | -2.5B |
Capital expenditures | -763M | -713M | -879M | -916M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -12.1B | -6.6B | -7.9B | -9.9B |
Sale of investments | 7.3B | 8.8B | 7.9B | 8.9B |
Other investing activity | -426M | -24M | -497M | -518M |
Financing activities | 14.0B | 7.5B | 2.8B | 8.6B |
Long term debt issuance | 36.9B | 32.4B | 28.0B | 25.9B |
Long term debt payments | -24.2B | -20.8B | -25.6B | -15.9B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 995M |
Common stock repurchase | -1.1B | -2.0B | -852M | -806M |
Common dividends | -1.6B | -1.6B | -1.6B | -1.6B |
Other financing charges | 4.0B | -423M | 2.9B | -50M |
End cash position | 109.1B | 90.7B | 105.4B | 91.1B |
Income tax paid | 1.8B | 534M | 436M | 406M |
Interest paid | 12.1B | 12.5B | 11.9B | 11.5B |
Free cash flow | 11.1B | -24.7B | 10.9B | -18.2B |