Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 907.8M | 797.2M | 792.3M | 624.1M |
| Cost of revenue | 51.8M | 33.6M | 22.9M | 18.1M |
| Gross profit | 856M | 763.6M | 769.4M | 606M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 395.8M | 373.6M | 289.5M | 211.7M |
| Operating income | 172.7M | 133.1M | 242.8M | 198.5M |
| Non operating interest income | ||||
| Income | 8.8M | 4.9M | 2M | 4.2M |
| Expense | 157M | 142.1M | 94.2M | 59M |
| Other income expense | — | — | — | — |
| Pretax income | -9.1M | -8.5M | 127.7M | 132.1M |
| Tax provision | -600K | -8.9M | 112.1M | 24.8M |
| Net income | -8.5M | 400K | 15.6M | 1.8B |
| Basic EPS | — | 0.0 | 0.1 | 6.3 |
| Diluted EPS | — | 0.0 | 0.1 | 6.3 |
| Basic average shares | — | 261.9M | 208.1M | 280.7M |
| Diluted average shares | — | 261.9M | 208.1M | 280.7M |
| EBITDA | 349.1M | 291.3M | 390M | 318.6M |
| Net income from continuing op. | -8.5M | 400K | 15.6M | 1.8B |
| Minority interests | -1M | -300K | -200K | 200K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |