Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -71.4B | -48.4B | -55.1B | -61.5B |
Net income | -82.4B | -36.8B | -39.1B | -73.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 9.8B | 2.5B | 3.9B | 3.5B |
Other non cash items | 9.0B | -5.3B | -11.8B | 7.1B |
Accounts receivable | -6.1B | -3.0B | -2.5B | -1.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.8B | -5.8B | -5.6B | 3.5B |
Investing activities | -85.0B | -146.3B | 19.5B | -60.1B |
Capital expenditures | -5.2B | -1.3B | -2.8B | -621.6M |
Net intangibles | -1.4B | -209.0M | -1.2B | -126.0M |
Net acquisitions | -255.1B | — | — | — |
Purchase of investments | -26.7B | -209.8B | -47.0B | -76.6B |
Sale of investments | 202.9B | 65.4B | 71.8B | 17.2B |
Other investing activity | -834.0M | -623.2M | -2.5B | -100.4M |
Financing activities | 173.0B | 194.5B | 34.6B | 100.7B |
Long term debt issuance | 171.5B | — | — | — |
Long term debt payments | — | -5.9B | -1.7B | -623.0M |
Short term debt issuance | — | 0 | 0 | 0 |
Common stock issuance | 1.5B | 200.4B | 36.3B | 101.4B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -10 | -10 | — | -19.5M |
End cash position | 52.4B | 31.7B | 14.5B | 15.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -72.4B | -38.1B | -57.0B | -33.5B |