Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 43.7M | 17.9M | 184K | 4.0M |
| Cost of revenue | 20.3M | 6.3M | 1.1M | 1.2M |
| Gross profit | 23.4M | 11.7M | -874K | 2.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.2M | 779K | 836K | 249K |
| Other operating expenses | 6.7M | 2.2M | 497K | 785K |
| Operating income | 5.0M | 6.8M | -3.2M | 1.2M |
| Non operating interest income | ||||
| Income | 62K | 370K | 3.2M | 279K |
| Expense | 9.6M | — | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | 1.4M | 8.4M | 74K | 1.6M |
| Tax provision | 96K | 1.9M | -13K | 214K |
| Net income | 1.3M | 6.5M | 86K | 1.4M |
| Basic EPS | 0.2 | 0.9 | 0.0 | 0.2 |
| Diluted EPS | 0.2 | 0.9 | 0.0 | 0.2 |
| Basic average shares | 7.4M | 7.5M | 8.6M | 7.4M |
| Diluted average shares | 7.4M | 7.5M | 8.6M | 7.4M |
| EBITDA | 12.9M | 7.7M | 546K | 1.6M |
| Net income from continuing op. | 1.4M | 6.5M | 86K | 1.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.