|
Total assets
|
22.3B
|
17.5B
|
16.6B
|
13.9B
|
|
Current assets
|
10.7B
|
11.1B
|
10.5B
|
8.4B
|
|
Cash
|
1.7B
|
162.3M
|
229.5M
|
963.7M
|
|
Cash equivalents
|
—
|
51M
|
10.1M
|
—
|
|
Cash and cash equivalents
|
1.7B
|
213.3M
|
239.6M
|
963.7M
|
|
Other short term investments
|
529.5M
|
2.3M
|
7.5M
|
192.4M
|
|
Accounts receivable
|
3.1B
|
3.7B
|
3.3B
|
2.7B
|
|
Other receivables
|
529.4M
|
121.4M
|
241.8M
|
23.9M
|
|
Inventory
|
4.1B
|
6.4B
|
6.2B
|
3.9B
|
|
Prepaid assets
|
—
|
312.1M
|
216.6M
|
—
|
|
Restricted cash
|
—
|
31.5M
|
27.9M
|
—
|
|
Assets held for sale
|
2M
|
0
|
—
|
1.8M
|
|
Hedging assets
|
—
|
2.2M
|
0
|
—
|
|
Other current assets
|
682.7M
|
43.9M
|
67.5M
|
638.7M
|
|
Non current assets
|
11.6B
|
6.4B
|
6.0B
|
5.4B
|
|
Properties
|
2.4B
|
2.0B
|
1.9B
|
1.9B
|
|
Land and improvements
|
—
|
132.6M
|
213M
|
—
|
|
Machinery furniture equipment
|
—
|
3.5B
|
3.1B
|
—
|
|
Construction in progress
|
226.7M
|
286.8M
|
244.1M
|
41.8M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-3.9B
|
-3.6B
|
—
|
|
Goodwill
|
768M
|
798.5M
|
849.3M
|
776.4M
|
|
Investment properties
|
—
|
0
|
0
|
0
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
289.2M
|
319.7M
|
370.5M
|
297.6M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
439.3M
|
30.2M
|
30.2M
|
260M
|
|
Total liabilities
|
3.9B
|
4.5B
|
5.1B
|
3.0B
|
|
Current liabilities
|
2.9B
|
4.0B
|
4.6B
|
2.8B
|
|
Accounts payable
|
578.8M
|
523.5M
|
644.8M
|
726.7M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
606.6M
|
2.5B
|
2.9B
|
508.9M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
341.2M
|
54.4M
|
58.4M
|
—
|
|
Pensions
|
—
|
22.5M
|
20.9M
|
—
|
|
Other current liabilities
|
135.2M
|
189.6M
|
182.5M
|
98.7M
|
|
Non current liabilities
|
1.0B
|
485.2M
|
417.1M
|
215M
|
|
Long term provisions
|
300K
|
12M
|
10.7M
|
15.9M
|
|
Long term debt
|
148.3M
|
90.5M
|
3.8M
|
66.6M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
801.1M
|
338.9M
|
374.5M
|
131.7M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
72.6M
|
43.8M
|
28.1M
|
800K
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
442.4M
|
452.4M
|
452.4M
|
452.4M
|
|
Retained earnings
|
—
|
12.4B
|
10.5B
|
—
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
18.4B
|
12.9B
|
11.5B
|
10.9B
|
|
Additional paid in capital
|
—
|
27.4M
|
27.4M
|
—
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
383.4M
|
3.7M
|
4.3M
|
4.2M
|
