Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 155.3B | 102.4B | -132.1B | -230.0B |
Net income | 145.2B | 72.9B | -105.6B | -274.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 23.9B | 55.2B | 25.5B | 41.0B |
Accounts receivable | -9.1B | -37.3B | -39.5B | 11.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.7B | 11.7B | -12.5B | -7.3B |
Investing activities | -247.2B | -213.6B | -185.6B | -210.8B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -22.3B | -2.4B | -1.8B | -3.0B |
Sale of investments | 1.4B | 700M | 1.6B | 812M |
Other investing activity | -226.3B | -211.9B | -185.3B | -208.6B |
Financing activities | -131.3B | -88.5B | 385.0B | 447.1B |
Long term debt issuance | 39.5B | 28.6B | 228.6B | 613.6B |
Long term debt payments | -139.6B | -96.6B | -62.0B | -71.5B |
Short term debt issuance | 1.5B | 1.2B | -5.1B | -65.4B |
Common stock issuance | — | 0 | 250.9B | 0 |
Common stock repurchase | -1M | -963M | 0 | — |
Common dividends | -32.3B | -24.4B | -23.2B | -24.9B |
Other financing charges | -487M | 3.6B | -4.2B | -4.7B |
End cash position | 233.2B | 289.9B | 319.6B | 210.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 318.3B | 274.0B | -86.5B | -103.3B |