Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.8T | 1.6T | 1.5T | 1.5T |
Cost of revenue | 1.6T | 1.5T | 1.4T | 1.3T |
Gross profit | 127.4B | 147.8B | 187.7B | 218.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 100.9B | 93.0B | 91.7B | 88.3B |
Other operating expenses | — | — | — | — |
Operating income | 26.5B | 54.7B | 96.1B | 130.5B |
Non operating interest income | ||||
Income | 1.3B | 543M | 1.7B | 437M |
Expense | 1.1B | 861M | 910M | 970M |
Other income expense | — | — | — | — |
Pretax income | 57.1B | 68.1B | 103.5B | 135.4B |
Tax provision | 15.8B | 20.7B | 31.9B | 42.8B |
Net income | 41.3B | 47.4B | 71.6B | 92.6B |
Basic EPS | — | 241.2 | 350.9 | 442.7 |
Diluted EPS | — | 241.2 | 350.9 | 442.7 |
Basic average shares | — | 195.3M | 32.2B | 33.0B |
Diluted average shares | — | 195.3M | 32.2B | 33.0B |
EBITDA | 53.1B | 75.5B | 115.1B | 147.6B |
Net income from continuing op. | 57.1B | 68.1B | 103.5B | 135.4B |
Minority interests | -1.1B | -231M | -131M | -43M |
Preferred stock dividends | 0 | 0 | 0 | 0 |