Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 3.0B | 3.1B | 2.9B | 4.0B |
Net income | 1.1B | 1.7B | 818M | 2.0B |
Depreciation | 1.7B | 1.7B | 1.9B | 1.8B |
Deferred taxes | -112M | -47M | -142M | 53M |
StockBased compensation | 6M | -303M | 154M | 65M |
Other non cash items | 226M | 114M | 225M | 73M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 39M | -104M | -81M | -94M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 39M | -104M | -81M | -94M |
Financing activities | -1.6B | -1.7B | -3.1B | -2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -175M | -180M | -1.4B | -480M |
Short term debt issuance | 0 | 0 | 0 | -36M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -750M | -798M | -1B | -790M |
Common dividends | -697M | -705M | -713M | -690M |
Other financing charges | -4M | -4M | -4M | -4M |
End cash position | 2.3B | 2.8B | 3.5B | 3.0B |
Income tax paid | 393M | 604M | 229M | 538M |
Interest paid | 293M | 148M | 329M | 133M |
Free cash flow | 1.2B | 1.0B | 3.5B | 2.7B |