Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 3.1B | 2.9B | 4.0B | 3.3B |
Net income | 1.7B | 818M | 2.0B | 1.6B |
Depreciation | 1.7B | 1.9B | 1.8B | 1.7B |
Deferred taxes | -47M | -142M | 53M | -166M |
StockBased compensation | -303M | 154M | 65M | 98M |
Other non cash items | 114M | 225M | 73M | 95M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -104M | -81M | -94M | 261M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -104M | -81M | -94M | 261M |
Financing activities | -1.7B | -3.1B | -2B | -2.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -180M | -1.4B | -480M | -107M |
Short term debt issuance | 0 | 0 | -36M | -688M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -798M | -1B | -790M | -825M |
Common dividends | -705M | -713M | -690M | -698M |
Other financing charges | -4M | -4M | -4M | -4M |
End cash position | 2.8B | 3.5B | 3.0B | 2.4B |
Income tax paid | 604M | 229M | 538M | 959M |
Interest paid | 148M | 329M | 133M | 316M |
Free cash flow | 1.0B | 3.5B | 2.7B | 1.8B |