Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 3.1M | 2.5M | 1.9M | 2.1M |
| Gross profit | -3.1M | -2.5M | -1.9M | -2.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 32.5K | 513.3K | 4.2M | 244.8K |
| Other operating expenses | 2.7M | 1.9M | 1.2M | 748.4K |
| Operating income | -5.8M | -5.6M | -7.9M | -3.6M |
| Non operating interest income | ||||
| Income | — | 2.8M | 2.3M | 2.3M |
| Expense | — | — | — | — |
| Other income expense | — | — | — | — |
| Pretax income | -3.1M | -6.9M | -5.6M | -1.3M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -3.1M | -6.9M | -5.6M | -1.3M |
| Basic EPS | — | -0.7 | -0.6 | -0.1 |
| Diluted EPS | — | -0.7 | -0.6 | -0.1 |
| Basic average shares | — | 10M | 10M | 10M |
| Diluted average shares | — | 10M | 10M | 10M |
| EBITDA | -5.8M | -1.2M | -7.9M | -3.6M |
| Net income from continuing op. | -3.1M | -6.9M | -5.6M | -1.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |