Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 |
---|---|---|---|
Operating activities | 1.4B | 584.0M | 271.1M |
Net income | 2.4B | 1.2B | -371.8M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | 38.3M | 59.6M | 308.3M |
Accounts receivable | -504.1M | -235.3M | 299.5M |
Accounts payable | — | — | — |
Other assets liabilities | -591.4M | -397.1M | 35.1M |
Investing activities | -156.7M | -89.7M | 184K |
Capital expenditures | -254.1M | -38.7M | -3.8M |
Net intangibles | — | — | — |
Net acquisitions | — | — | — |
Purchase of investments | — | — | — |
Sale of investments | 100M | 0 | — |
Other investing activity | -2.6M | -51.0M | 3.9M |
Financing activities | -116.5M | 973.3M | 167.3M |
Long term debt issuance | 313M | 1.6B | 451.5M |
Long term debt payments | -907.0M | -603.4M | -434.0M |
Short term debt issuance | — | 0 | -200M |
Common stock issuance | 477.5M | 0 | 349.8M |
Common stock repurchase | -35K | 0 | — |
Common dividends | — | — | — |
Other financing charges | -2K | 360K | — |
End cash position | 3.9B | 2.9B | 1.1B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 1.1B | 861.5M | 7.2M |