Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 |
---|---|---|---|
Operating activities | 1.2B | 3.2B | 2.5B |
Net income | 2.2B | 1.5B | 2.5B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | 56.8M | 148.5M | 274.6M |
Accounts receivable | -798.2M | 1.0B | -299.7M |
Accounts payable | — | — | — |
Other assets liabilities | -321.8M | 482.7M | 9.6M |
Investing activities | -568.6M | 652.7M | -1.5B |
Capital expenditures | -362M | -327.9M | -893.9M |
Net intangibles | -118.5M | -95.9M | -154.2M |
Net acquisitions | -77.1M | 1.1B | -473.7M |
Purchase of investments | -375M | -483.4M | -401.1M |
Sale of investments | 245.5M | 444.8M | 292.3M |
Other investing activity | — | -34.8M | -43.8M |
Financing activities | -812M | -1.2B | 426.9M |
Long term debt issuance | 4.3B | 1.9B | 3.6B |
Long term debt payments | -4.8B | -2.9B | -2.9B |
Short term debt issuance | — | — | — |
Common stock issuance | — | — | — |
Common stock repurchase | — | — | — |
Common dividends | -204.7M | -311.2M | -347.3M |
Other financing charges | -70.9M | 38.9M | 25.5M |
End cash position | 4.6B | 3.5B | 1.8B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 2.5B | 2.3B | 635.5M |