Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 136.9M | 323.9M | 182.2M |
Net income | 313.2M | 264.3M | 284.7M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 3.8M | 3.8M | 5.4M |
Other non cash items | 16.2M | 31.5M | 20.5M |
Accounts receivable | -63.2M | 7.8M | 4.2M |
Accounts payable | — | — | — |
Other assets liabilities | -133.1M | 16.5M | -132.6M |
Investing activities | -67.7M | -94.9M | -464.8M |
Capital expenditures | -29.8M | -29M | -32.3M |
Net intangibles | -7.9M | -21.6M | -48.3M |
Net acquisitions | -34.5M | -62.8M | -433.6M |
Purchase of investments | -3.4M | -3.1M | 0 |
Sale of investments | — | 0 | 1.1M |
Other investing activity | — | — | — |
Financing activities | -970.5M | -886.5M | -324.9M |
Long term debt issuance | — | — | — |
Long term debt payments | -677.5M | -779.7M | -574.6M |
Short term debt issuance | -140.9M | 39M | 387.2M |
Common stock issuance | — | — | — |
Common stock repurchase | -3.1M | -6.2M | -6.3M |
Common dividends | -146.1M | -139.6M | -133.2M |
Other financing charges | -2.9M | — | 2M |
End cash position | 609.5M | 687.2M | 636.4M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 321.3M | 340.8M | 237M |