Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -6M | 2.3B | 2.3B | -2.0B |
Net income | 5.7B | 4.6B | 5.3B | 2.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 81M | 2.9B | 5.7B | -672M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -5.8B | -5.2B | -8.6B | -4.2B |
Investing activities | -445M | -135M | -66M | -148M |
Capital expenditures | -154M | -112M | -94M | — |
Net intangibles | -60M | -194M | -204M | — |
Net acquisitions | -293M | -29M | 37M | -153M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 2M | 6M | -9M | 5M |
Financing activities | -2.2B | -3.0B | -2.7B | -1.7B |
Long term debt issuance | 1.5B | 0 | 0 | — |
Long term debt payments | -141M | -134M | -457M | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | -1.4B | -1.0B | -605M | — |
Common dividends | -2.0B | -1.6B | -1.5B | -1.4B |
Other financing charges | -131M | -225M | -91M | -303M |
End cash position | 6.1B | 5.6B | 6.4B | 5.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.8B | 2.2B | 3.6B | 5.2B |