Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 35.0M | 30.6M | 23.4M | 18.8M |
| Cost of revenue | 17.3M | 15.5M | 12.4M | 10.2M |
| Gross profit | 17.7M | 15.1M | 11.1M | 8.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.3M | 1.0M | 830K | 546K |
| Other operating expenses | 2.3M | 2.1M | 1.3M | 954.0K |
| Operating income | 3.2M | 2.9M | 2.2M | 1.9M |
| Non operating interest income | ||||
| Income | 150 | 13.0K | 56.3K | 0 |
| Expense | 130.8K | 106.1K | 95.4K | 151K |
| Other income expense | — | — | — | — |
| Pretax income | 3.4M | 2.8M | 2.3M | 1.9M |
| Tax provision | -344.0K | -58.4K | -45.9K | 7.2K |
| Net income | 3.7M | 2.9M | 2.3M | 2.1M |
| Basic EPS | 1.1 | 0.8 | 0.7 | 0.6 |
| Diluted EPS | 1.1 | 0.8 | 0.7 | 0.6 |
| Basic average shares | 3.5M | 3.5M | 3.5M | 3.4M |
| Diluted average shares | 3.5M | 3.5M | 3.5M | 3.4M |
| EBITDA | 5.2M | 4.4M | 3.5M | 2.8M |
| Net income from continuing op. | 3.7M | 2.9M | 2.3M | 2.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |