Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 80.4B | 79.2B | 77.6B | 71.9B |
Cost of revenue | 58.1B | 57.2B | 55.9B | 51.2B |
Gross profit | 22.3B | 22.0B | 21.8B | 20.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 20.6B | 19.9B | 19.6B | 18.3B |
Other operating expenses | — | — | — | — |
Operating income | 1.6B | 2.1B | 2.2B | 2.4B |
Non operating interest income | ||||
Income | 10.1M | 15.9M | 68.6M | 3.1M |
Expense | 453.6M | 492.4M | 456.3M | 461.6M |
Other income expense | -52.4M | -31.7M | 180.5M | 159.5M |
Pretax income | 1.1B | 1.6B | 1.9B | 2.1B |
Tax provision | 171.1M | 293M | 422M | 479.9M |
Net income | 958.6M | 1.3B | 1.5B | 1.6B |
Basic EPS | 1.7 | 2.3 | 2.3 | 2.7 |
Diluted EPS | 1.6 | 2.2 | 2.3 | 2.7 |
Basic average shares | 647.5M | 662.7M | 550.5M | 488.7M |
Diluted average shares | 647.5M | 662.7M | 550.5M | 488.7M |
EBITDA | 4.2B | 4.6B | 4.7B | 4.9B |
Net income from continuing op. | 958.6M | 1.3B | 1.5B | 1.6B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |