Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 6.8B | 5.5B | 4.6B | 4.6B |
Cost of revenue | 847.6M | 654.4M | 588.8M | 715.0M |
Gross profit | 6.0B | 4.8B | 4.0B | 3.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 988.8M | 781.7M | 669.0M |
Other operating expenses | 2.1B | 711.4M | 605.2M | 484.6M |
Operating income | 2.0B | 1.6B | 1.2B | 1.5B |
Non operating interest income | ||||
Income | — | 59.7M | 82.8M | 98.0M |
Expense | 267.4M | 219.6M | 194.2M | 152.1M |
Other income expense | — | — | — | — |
Pretax income | 1.9B | 1.6B | 1.1B | 1.5B |
Tax provision | 493.7M | 390.4M | 283.0M | 367.2M |
Net income | 1.4B | 1.2B | 852.1M | 1.1B |
Basic EPS | 14.0 | 11.6 | 8.3 | 10.8 |
Diluted EPS | 13.9 | 11.6 | 8.3 | 10.7 |
Basic average shares | 102.6M | 102.2M | 102.0M | 102.0M |
Diluted average shares | 102.6M | 102.2M | 102.0M | 102.0M |
EBITDA | 2.9B | 2.3B | 1.9B | 2.1B |
Net income from continuing op. | 1.9B | 1.6B | 1.1B | 1.5B |
Minority interests | -7.2M | -8.1M | -5.8M | -9.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |