Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 614.6M | 683.2M | 491.3M | 119.6M |
| Current assets | 109.9M | 95.7M | 75.6M | 11.2M |
| Cash | 22.1M | 1.6M | 1.4M | 3.1M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 22.1M | 1.6M | 1.4M | 3.1M |
| Other short term investments | 1.2M | 2.4M | 3.1M | 4.0M |
| Accounts receivable | 999.7K | 4.6M | 971.4K | 50.6K |
| Other receivables | — | 499.9K | — | — |
| Inventory | 67.9M | 53.8M | 42.0M | 0 |
| Prepaid assets | 17.5M | 18.4M | 7.6M | 4.1M |
| Restricted cash | 0 | 14.4M | 16.0M | 0 |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 504.7M | 587.5M | 415.7M | 108.4M |
| Properties | 423.6K | 47.0K | 31.7K | 31.6K |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 5.4M | 8.1M | 4.8M | 491.8K |
| Construction in progress | 20.9M | 10.6M | 3.2M | 0 |
| Leases | — | — | — | — |
| Accumulated depreciation | -249.4M | -193.7M | -46.2M | -639.9K |
| Goodwill | — | — | — | — |
| Investment properties | — | — | 0 | 49.2M |
| Financial assets | — | — | — | — |
| Intangible assets | — | — | — | — |
| Investments and advances | — | — | — | — |
| Other non current assets | 7.0M | 15.8M | 5.5M | 2.9M |
| Total liabilities | 584.9M | 640.7M | 424.7M | 70.1M |
| Current liabilities | 493.5M | 520.3M | 357.8M | 64.4M |
| Accounts payable | 153.4M | 152.9M | 74.7M | 4.9M |
| Accrued expenses | 60.1M | 136.4M | 77.7M | 792.3K |
| Short term debt | 15.3M | 43.8M | 23.6M | 998.1K |
| Deferred revenue | 210.4M | 158.5M | 98.4M | 39.3M |
| Tax payable | 33.9M | 11.5M | 10.5M | 569.3K |
| Pensions | — | — | — | — |
| Other current liabilities | 17.4M | 13.2M | 71.1M | 17.0M |
| Non current liabilities | 91.3M | 120.4M | 66.9M | 5.7M |
| Long term provisions | 63.1M | 68.8M | 42.8M | 5.5M |
| Long term debt | — | 5.8M | — | — |
| Provision for risks and charges | — | — | — | 0 |
| Deferred liabilities | 28.3M | 45.8M | 0 | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | 256.7K |
| Shareholders equity | ||||
| Common stock | 241.1M | 221.5M | 123.2M | 48.5M |
| Retained earnings | -273.5M | -243.1M | -97.4M | -8.7M |
| Other shareholders equity | 17.4M | 14.9M | 8.9M | 377.4K |
| Total shareholders equity | 29.7M | 42.5M | 66.6M | 49.5M |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | 14.6M | 20.5M | 17.7M | 6.4M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.