Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 343.8M | 250.1M | -579.6M | 713.8M |
Net income | 310.8M | 73M | -569.2M | 871.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 21.3M | 23.6M | -4.4M | 100K |
Accounts receivable | -51.9M | 174.1M | 17.5M | -157.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 63.6M | -20.6M | -23.5M | 0 |
Investing activities | -100K | -300K | -100K | -100K |
Capital expenditures | -100K | -300K | -100K | -100K |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -99.7M | -310.9M | -145.2M | -29.5M |
Long term debt issuance | 339.7M | 618.6M | 555.4M | 469.8M |
Long term debt payments | -288.8M | -699.9M | -591.6M | -421.9M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -94.1M | -172.9M | -51.4M | -22.4M |
Common dividends | -56.5M | -56.7M | -57.6M | -55M |
Other financing charges | 0 | 0 | 0 | 0 |
End cash position | 189.4M | 204.3M | 218M | 325.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 89.7M | 293.9M | 32.6M | 51.7M |