Financials
Cash flow
Fiscal date | 2025 | 2024 |
---|---|---|
Operating activities | 5.2B | 4.4B |
Net income | 3.2B | 3.2B |
Depreciation | 569M | 565M |
Deferred taxes | 1.3B | 1.2B |
StockBased compensation | 95M | 79M |
Other non cash items | -30M | -140M |
Accounts receivable | -209M | -322M |
Accounts payable | 21M | 11M |
Other assets liabilities | 275M | -161M |
Investing activities | -211M | -552M |
Capital expenditures | — | — |
Net intangibles | — | — |
Net acquisitions | -377M | 0 |
Purchase of investments | -10.6B | -10.5B |
Sale of investments | 10.8B | 9.9B |
Other investing activity | -52M | -12M |
Financing activities | -2.9B | -2.1B |
Long term debt issuance | — | — |
Long term debt payments | -396M | -245M |
Short term debt issuance | — | — |
Common stock issuance | — | — |
Common stock repurchase | 0 | 0 |
Common dividends | -2.4B | -1.8B |
Other financing charges | -64M | -95M |
End cash position | 2.9B | 1.8B |
Income tax paid | — | — |
Interest paid | — | — |
Free cash flow | 4.1B | 2.9B |