Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.1T | 2.8T | 2.7T | 2.3T |
Cost of revenue | 1.4T | 1.2T | 1.1T | 956.9B |
Gross profit | 1.7T | 1.6T | 1.6T | 1.4T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.5T | 981.1B | 941.5B | 888.6B |
Other operating expenses | — | — | — | — |
Operating income | 310.6B | 664.1B | 645.6B | 495.0B |
Non operating interest income | ||||
Income | 69.5B | 44.4B | 31.1B | 19.0B |
Expense | 159.2B | 95.2B | 91.3B | 45.6B |
Other income expense | — | — | — | — |
Pretax income | 233.8B | 621.6B | 593.5B | 472.4B |
Tax provision | 51.2B | 136.3B | 149.3B | 132.2B |
Net income | 182.6B | 485.3B | 444.2B | 340.2B |
Basic EPS | 101.0 | 271.7 | 249.5 | 190.8 |
Diluted EPS | 100.9 | 271.6 | 249.4 | 190.7 |
Basic average shares | 1.8B | 1.8B | 280.3B | 280.2B |
Diluted average shares | 1.8B | 1.8B | 280.3B | 280.2B |
EBITDA | 572.8B | 894.2B | 884.4B | 705.1B |
Net income from continuing op. | 233.8B | 621.6B | 593.5B | 472.4B |
Minority interests | -3.4B | -3.0B | -1.5B | -1.7B |
Preferred stock dividends | 0 | 1M | 0 | 0 |