Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 26.7M | 19.9M | 22.7M | 26.4M |
Net income | -4.2M | -5.8M | -2.0M | -1.7M |
Depreciation | 28.0M | 28.0M | 26.4M | 26.0M |
Deferred taxes | — | — | — | — |
StockBased compensation | 858K | 769K | 764K | 732K |
Other non cash items | 1.2M | 1.6M | -505K | 1.4M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 878K | -4.7M | -2.0M | -30K |
Investing activities | 157K | -8K | -194K | -5.6M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 157K | -8K | -194K | -5.6M |
Financing activities | -15.6M | -12.5M | -18.4M | -27.2M |
Long term debt issuance | 44.9M | 21.8M | 50.2M | — |
Long term debt payments | -45.4M | -19.3M | -61.1M | -12.0M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | -147K | 104.8M | — |
Common stock repurchase | 0 | 0 | -97.0M | 0 |
Common dividends | -12.6M | -12.6M | -13.1M | -12.9M |
Other financing charges | -2.5M | -2.3M | -2.3M | -2.3M |
End cash position | 18.1M | 13.1M | 17.2M | 15.4M |
Income tax paid | — | — | — | — |
Interest paid | 8.6M | 8.7M | 8.0M | 8.5M |
Free cash flow | 25.4M | 18.7M | 32.3M | 22.9M |