Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.9T | 2.9T | 2.8T | 2.2T |
Cost of revenue | 2.4T | 1.7T | 1.8T | 1.4T |
Gross profit | 1.5T | 1.2T | 978.8B | 799.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 266.9B | 265.4B | 233.6B | 207.3B |
Other operating expenses | 29.2B | 19.5B | 24.1B | 23.0B |
Operating income | 790.6B | 606.1B | 446.8B | 309.1B |
Non operating interest income | ||||
Income | 3.4B | 3.1B | 1.3B | 3.6B |
Expense | 81.1B | 38.9B | 46.6B | 49.8B |
Other income expense | — | — | — | — |
Pretax income | 725.3B | 569.7B | 414.2B | 254.9B |
Tax provision | 182.8B | 129.1B | 101.7B | 66.3B |
Net income | 542.5B | 440.5B | 312.5B | 188.6B |
Basic EPS | 9.9 | 14.9 | 63.4 | 3.6 |
Diluted EPS | 9.9 | 14.9 | 63.4 | 3.6 |
Basic average shares | 54.3B | 29.0B | 4.8B | 53.2B |
Diluted average shares | 54.3B | 29.0B | 4.8B | 53.2B |
EBITDA | 889.0B | 642.8B | 508.8B | 349.8B |
Net income from continuing op. | — | — | — | — |
Minority interests | -3.1B | -10.0B | -5.1B | 3.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |