Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 389.6B | 372.6B | 354.9B | 327.9B |
| Cost of revenue | 120.9B | 110.3B | 104.4B | 97.4B |
| Gross profit | 268.7B | 262.3B | 250.6B | 230.5B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.9B | 4.1B | 4.1B | 4.2B |
| Other operating expenses | 95.8B | 86.0B | 75.5B | 61.6B |
| Operating income | 22.2B | 25.4B | 24.3B | 20.7B |
| Non operating interest income | ||||
| Income | 2.0B | 2.1B | 1.7B | 1.2B |
| Expense | 1.7B | 2.0B | 1.1B | 1.3B |
| Other income expense | — | — | — | — |
| Pretax income | 25.3B | 22.9B | 20.6B | 17.9B |
| Tax provision | 4.5B | 4.0B | 3.8B | 3.4B |
| Net income | 20.7B | 18.9B | 16.8B | 14.5B |
| Basic EPS | — | 0.6 | 0.6 | 0.5 |
| Diluted EPS | — | 0.6 | 0.6 | 0.5 |
| Basic average shares | — | 28.7B | 28.7B | 28.3B |
| Diluted average shares | — | 28.7B | 28.7B | 28.3B |
| EBITDA | 114.4B | 116.8B | 116.7B | 111.1B |
| Net income from continuing op. | 25.3B | 22.9B | 20.6B | 17.9B |
| Minority interests | -120M | -196M | -92M | -139M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |