Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -470K | -222.3M | 2.2M | -13.7M |
Net income | -32.4M | -231.1M | -10.3M | -27.7M |
Depreciation | 14.8M | 14.9M | 14.7M | 14.7M |
Deferred taxes | 1.4M | -12.1M | 204K | 612K |
StockBased compensation | 849K | 1.3M | 1.0M | 1.3M |
Other non cash items | -1.5M | -1.4M | -1.3M | -827K |
Accounts receivable | 10.0M | 8.0M | 7.5M | -4.2M |
Accounts payable | 3.6M | -2.5M | -5.4M | 450K |
Other assets liabilities | 2.8M | 642K | -4.3M | 1.9M |
Investing activities | 482K | 331K | 0 | 0 |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 482K | 331K | 0 | 0 |
Financing activities | -2.3M | -2.1M | -1.9M | -2.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -279K | -280K | -276K | -601K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -274K | 0 | 0 | -2K |
Common dividends | — | — | — | — |
Other financing charges | -1.7M | -1.8M | -1.7M | -1.9M |
End cash position | 52.7M | 63.8M | 52.2M | 53.5M |
Income tax paid | — | — | — | 438K |
Interest paid | 23.0M | — | — | 12.6M |
Free cash flow | -9.4M | 13.4M | 598K | -12.3M |