Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 22.2B | 19.6B | 20.0B | 16.0B |
Cost of revenue | 12.2B | 10.4B | 11.5B | 9.2B |
Gross profit | 10.0B | 9.2B | 8.5B | 6.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 2.7B | 2.3B | 1.7B | 344.8M |
Non operating interest income | ||||
Income | 9.2M | 8.0M | — | — |
Expense | 17.6M | 13.3M | 12.0M | 7.8M |
Other income expense | — | — | — | — |
Pretax income | 2.8B | 2.3B | 1.9B | 1.3B |
Tax provision | 805.9M | 750.7M | 725.5M | 355.4M |
Net income | 2.0B | 1.5B | 1.2B | 958.5M |
Basic EPS | — | 165.3 | 135.1 | 100.0 |
Diluted EPS | — | 165.3 | 135.1 | 100.0 |
Basic average shares | — | 9.4M | 9.0M | 9.6M |
Diluted average shares | — | 9.4M | 9.0M | 9.6M |
EBITDA | 3.3B | 2.7B | 2.4B | 816.1M |
Net income from continuing op. | 2.8B | 2.3B | 1.9B | 1.3B |
Minority interests | -22.4M | 1.4M | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |