Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 390.9B | -1.2T | -2.0T | 7.1T |
Capital expenditures | -110.1B | -32.0B | -304.7B | -219.7B |
Net intangibles | -2.8T | -21.1T | -13.9T | -14.3T |
Net acquisitions | 909.3B | -338.2B | 907.2B | 912.8B |
Purchase of investments | -373.1B | -358.6B | -1.2T | -1.0T |
Sale of investments | — | — | 0 | 644.6B |
Other investing activity | -35.2B | -513.7B | -1.4T | 6.7T |
Financing activities | 3.0T | 23.5T | 11.0T | 6.2T |
Long term debt issuance | 18.0T | 29.0T | 14.6T | 10.8T |
Long term debt payments | -15.4T | -7.8T | -4.3T | -5.3T |
Short term debt issuance | -529.6B | 529.6B | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | -110.4B | -330.4B | -440.1B |
Other financing charges | 894.0B | 1.9T | 984.0B | 1.1T |
End cash position | 6.3T | 4.6T | 4.3T | 5.9T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -113.8B | -19.7T | -10.8T | -13.6T |